See What You Get

Here’s what a PropBuyAI valuation report looks like. Every plan includes this level of detail for every property you analyse.

Try Free
PB

PropBuyAI Valuation Report

AI-assisted buyer brief

Generated

15 Mar 2026

42 Example Street, Marrickville NSW 2204

Marrickville • 2204 • 8km from CBD • House • 3 bed • 2 bath • 1 car

Fair Market Value

$1,330,000

$1,280,000 - $1,380,000

Suggested Offer

$1,280,000

Ceiling: $1,310,000

Est. Rent

$705/wk

$680 - $730/wk

Gross Yield

2.9%

Net: 1.4%

Property Score

7.2

/ 10

Value
7.5
Quality
7
Location
8.5
Investment
6
Negotiation
7

Verdict

Solid long-term growth pick. Rental returns are lower than average, but that is offset by strong long-term suburb performance, proximity to the CBD, and limited housing turnover in the area. Best suited for investors focused on property value growth over a 7-10 year timeframe.

AI Valuation Rationale

This well-maintained 3-bedroom home sits in a quiet, low-turnover part of Marrickville, 8km from Sydney CBD. Recent comparable sales support a valuation of $1.28M-$1.38M with a midpoint of $1.33M. The property is priced competitively for the area, though rental returns are lower (2.8-3.0%) because property values here have grown strongly. The 350m² block has no subdivision potential but works well as a family home or rental. Market conditions favour sellers, with low stock and properties selling in under 21 days on average.

Fair Market Value Range

Valuation AngleBasisRangeMid
Comparable Sales4 verified comps$1,260,000 - $1,350,000$1,305,000
Feature EstimateAI adjustment$1,310,000 - $1,370,000$1,340,000
Scenario RangeBear to bull$1,250,000 - $1,400,000$1,325,000
Combined AssessmentWeighted average$1,280,000 - $1,380,000$1,330,000

Offer Strategy

Opening Offer (Recommended)

$1,280,000

Reference lower comp at 55 Test Lane ($1,260,000)

Maximum / Walk-Away

$1,310,000

Above this, risk of overpaying vs recent evidence

Sale Comparables

#AddressSale PriceDateBed/Bath/CarLand m²Similarity
118 Sample Rd, Marrickville$1,310,00015 Nov 20253/2/132092%
27 Demo Ave, Dulwich Hill$1,350,00028 Oct 20253/2/238087%
355 Test Lane, Marrickville$1,260,00012 Sep 20253/1/129084%
492 Placeholder St, Marrickville$1,295,00005 Sep 20253/2/131081%

Rental Evidence

Range$680 - $740/wk
Median$705/wk
Comps4
AddressRent/wkBed/Bath/CarRelevance
14 Mock Rd, Marrickville$720/wk3/2/190%
8 Fake Ave, Dulwich Hill$690/wk3/2/186%
31 Sample St, Marrickville$740/wk3/2/282%
5 Demo Ln, Petersham$680/wk3/1/178%

Risk Assessment

mediumHeritage overlay may restrict future renovations
lowFlood zone proximity (low risk, council-mapped)
mediumHigh density of comparable listings suggests competitive market

Negotiation Script

1

Open with $1,250,000 referencing the lower comp at 55 Test Lane ($1,260,000 for a 3/1/1 on 290m²).

2

Highlight the heritage overlay as a constraint on future renovation value. Ask the agent what buyer interest has been like given this restriction.

3

Note the flood zone proximity (even though low risk) as a factor that may concern future resale buyers, justifying a discount to the $1.31M median.

4

If the vendor counters above $1,310,000, request the building and pest report before proceeding. Use any findings as further leverage.

5

Target settlement at $1,280,000 or below. Above $1,310,000, the evidence suggests overpaying relative to recent comparable transactions.

Every report includes a tailored negotiation script
View plans

PDF Report

Every analysis generates a professionally formatted PDF with all valuation data, comparable evidence, suburb insights, photo analysis, and negotiation guidance. Share it with your mortgage broker, accountant, or co-investor.

Valuation summaryComparable sales tableRental evidenceRisk flagsOffer strategyNegotiation scriptPhoto analysisSuburb insights
PDF reports included on all paid plans
View plans

Generated by PropBuyAI • propbuyai.com.au • Sample report with example data

Ready to analyse your first property?

Get your first AI-powered analysis free. No credit card required.